금융 계산기

대출이자 및 원리금 상환 계산기

원리금균등·원금균등·만기일시상환의 월별 상환액과 총이자를 비교하세요.

적용 기준2026년업데이트
상환 방식

원리금균등 총이자

45,435,279원
첫 달 상환액605,980
총 상환액145,435,279

상환 방식 비교

방식첫 달월평균총이자총상환액
원리금균등605,980605,98045,435,279145,435,279
원금균등750,000584,02840,166,667140,166,667
만기일시333,333750,00080,000,000180,000,000
월별 상환 일정 전체 보기 (240개월)
회차원금이자상환액남은 원금
1272,647333,333605,98099,727,353
2273,556332,425605,98099,453,797
3274,468331,513605,98099,179,330
4275,383330,598605,98098,903,947
5276,301329,680605,98098,627,646
6277,222328,759605,98098,350,425
7278,146327,835605,98098,072,279
8279,073326,908605,98097,793,207
9280,003325,977605,98097,513,204
10280,936325,044605,98097,232,267
11281,873324,108605,98096,950,395
12282,812323,168605,98096,667,582
13283,755322,225605,98096,383,827
14284,701321,279605,98096,099,126
15285,650320,330605,98095,813,476
16286,602319,378605,98095,526,874
17287,557318,423605,98095,239,317
18288,516317,464605,98094,950,801
19289,478316,503605,98094,661,323
20290,443315,538605,98094,370,881
21291,411314,570605,98094,079,470
22292,382313,598605,98093,787,088
23293,357312,624605,98093,493,731
24294,335311,646605,98093,199,397
25295,316310,665605,98092,904,081
26296,300309,680605,98092,607,781
27297,288308,693605,98092,310,493
28298,279307,702605,98092,012,214
29299,273306,707605,98091,712,941
30300,271305,710605,98091,412,671
31301,271304,709605,98091,111,400
32302,276303,705605,98090,809,124
33303,283302,697605,98090,505,841
34304,294301,686605,98090,201,546
35305,309300,672605,98089,896,238
36306,326299,654605,98089,589,912
37307,347298,633605,98089,282,564
38308,372297,609605,98088,974,193
39309,400296,581605,98088,664,793
40310,431295,549605,98088,354,362
41311,466294,515605,98088,042,896
42312,504293,476605,98087,730,392
43313,546292,435605,98087,416,846
44314,591291,389605,98087,102,256
45315,639290,341605,98086,786,616
46316,692289,289605,98086,469,925
47317,747288,233605,98086,152,177
48318,806287,174605,98085,833,371
49319,869286,111605,98085,513,502
50320,935285,045605,98085,192,566
51322,005283,975605,98084,870,561
52323,078282,902605,98084,547,483
53324,155281,825605,98084,223,328
54325,236280,744605,98083,898,092
55326,320279,660605,98083,571,772
56327,408278,573605,98083,244,364
57328,499277,481605,98082,915,865
58329,594276,386605,98082,586,271
59330,693275,288605,98082,255,578
60331,795274,185605,98081,923,783
61332,901273,079605,98081,590,882
62334,011271,970605,98081,256,871
63335,124270,856605,98080,921,747
64336,241269,739605,98080,585,506
65337,362268,618605,98080,248,144
66338,487267,494605,98079,909,657
67339,615266,366605,98079,570,042
68340,747265,233605,98079,229,296
69341,883264,098605,98078,887,413
70343,022262,958605,98078,544,391
71344,166261,815605,98078,200,225
72345,313260,667605,98077,854,912
73346,464259,516605,98077,508,448
74347,619258,361605,98077,160,829
75348,778257,203605,98076,812,052
76349,940256,040605,98076,462,111
77351,107254,874605,98076,111,005
78352,277253,703605,98075,758,728
79353,451252,529605,98075,405,277
80354,629251,351605,98075,050,647
81355,812250,169605,98074,694,836
82356,998248,983605,98074,337,838
83358,188247,793605,98073,979,651
84359,381246,599605,98073,620,269
85360,579245,401605,98073,259,690
86361,781244,199605,98072,897,908
87362,987242,993605,98072,534,921
88364,197241,783605,98072,170,724
89365,411240,569605,98071,805,313
90366,629239,351605,98071,438,683
91367,851238,129605,98071,070,832
92369,078236,903605,98070,701,754
93370,308235,673605,98070,331,447
94371,542234,438605,98069,959,904
95372,781233,200605,98069,587,124
96374,023231,957605,98069,213,100
97375,270230,710605,98068,837,830
98376,521229,459605,98068,461,310
99377,776228,204605,98068,083,534
100379,035226,945605,98067,704,498
101380,299225,682605,98067,324,200
102381,566224,414605,98066,942,633
103382,838223,142605,98066,559,795
104384,114221,866605,98066,175,681
105385,395220,586605,98065,790,286
106386,679219,301605,98065,403,607
107387,968218,012605,98065,015,638
108389,262216,719605,98064,626,377
109390,559215,421605,98064,235,818
110391,861214,119605,98063,843,957
111393,167212,813605,98063,450,790
112394,478211,503605,98063,056,312
113395,793210,188605,98062,660,519
114397,112208,868605,98062,263,407
115398,436207,545605,98061,864,972
116399,764206,217605,98061,465,208
117401,096204,884605,98061,064,112
118402,433203,547605,98060,661,678
119403,775202,206605,98060,257,904
120405,121200,860605,98059,852,783
121406,471199,509605,98059,446,312
122407,826198,154605,98059,038,486
123409,185196,795605,98058,629,301
124410,549195,431605,98058,218,751
125411,918194,063605,98057,806,834
126413,291192,689605,98057,393,543
127414,669191,312605,98056,978,874
128416,051189,930605,98056,562,823
129417,438188,543605,98056,145,386
130418,829187,151605,98055,726,557
131420,225185,755605,98055,306,332
132421,626184,354605,98054,884,706
133423,031182,949605,98054,461,674
134424,441181,539605,98054,037,233
135425,856180,124605,98053,611,377
136427,276178,705605,98053,184,101
137428,700177,280605,98052,755,401
138430,129175,851605,98052,325,272
139431,563174,418605,98051,893,709
140433,001172,979605,98051,460,708
141434,445171,536605,98051,026,263
142435,893170,088605,98050,590,371
143437,346168,635605,98050,153,025
144438,804167,177605,98049,714,221
145440,266165,714605,98049,273,955
146441,734164,247605,98048,832,221
147443,206162,774605,98048,389,015
148444,684161,297605,98047,944,331
149446,166159,814605,98047,498,165
150447,653158,327605,98047,050,512
151449,145156,835605,98046,601,367
152450,642155,338605,98046,150,725
153452,145153,836605,98045,698,580
154453,652152,329605,98045,244,928
155455,164150,816605,98044,789,764
156456,681149,299605,98044,333,083
157458,203147,777605,98043,874,880
158459,731146,250605,98043,415,149
159461,263144,717605,98042,953,886
160462,801143,180605,98042,491,085
161464,343141,637605,98042,026,742
162465,891140,089605,98041,560,851
163467,444138,536605,98041,093,407
164469,002136,978605,98040,624,404
165470,566135,415605,98040,153,839
166472,134133,846605,98039,681,704
167473,708132,272605,98039,207,996
168475,287130,693605,98038,732,709
169476,871129,109605,98038,255,838
170478,461127,519605,98037,777,377
171480,056125,925605,98037,297,321
172481,656124,324605,98036,815,666
173483,261122,719605,98036,332,404
174484,872121,108605,98035,847,532
175486,489119,492605,98035,361,043
176488,110117,870605,98034,872,933
177489,737116,243605,98034,383,196
178491,370114,611605,98033,891,826
179493,008112,973605,98033,398,819
180494,651111,329605,98032,904,168
181496,300109,681605,98032,407,868
182497,954108,026605,98031,909,914
183499,614106,366605,98031,410,300
184501,279104,701605,98030,909,021
185502,950103,030605,98030,406,070
186504,627101,354605,98029,901,443
187506,30999,671605,98029,395,135
188507,99797,984605,98028,887,138
189509,69096,290605,98028,377,448
190511,38994,591605,98027,866,059
191513,09392,887605,98027,352,966
192514,80491,177605,98026,838,162
193516,52089,461605,98026,321,642
194518,24287,739605,98025,803,401
195519,96986,011605,98025,283,432
196521,70284,278605,98024,761,730
197523,44182,539605,98024,238,288
198525,18680,794605,98023,713,102
199526,93779,044605,98023,186,166
200528,69377,287605,98022,657,473
201530,45575,525605,98022,127,017
202532,22473,757605,98021,594,794
203533,99871,983605,98021,060,796
204535,77870,203605,98020,525,018
205537,56468,417605,98019,987,455
206539,35566,625605,98019,448,099
207541,15364,827605,98018,906,946
208542,95763,023605,98018,363,989
209544,76761,213605,98017,819,222
210546,58359,397605,98017,272,639
211548,40557,575605,98016,724,234
212550,23355,747605,98016,174,001
213552,06753,913605,98015,621,934
214553,90752,073605,98015,068,027
215555,75450,227605,98014,512,273
216557,60648,374605,98013,954,667
217559,46546,516605,98013,395,202
218561,33044,651605,98012,833,873
219563,20142,780605,98012,270,672
220565,07840,902605,98011,705,594
221566,96239,019605,98011,138,632
222568,85237,129605,98010,569,781
223570,74835,233605,9809,999,033
224572,65033,330605,9809,426,383
225574,55931,421605,9808,851,824
226576,47429,506605,9808,275,349
227578,39627,584605,9807,696,953
228580,32425,657605,9807,116,630
229582,25823,722605,9806,534,371
230584,19921,781605,9805,950,172
231586,14619,834605,9805,364,026
232588,10017,880605,9804,775,926
233590,06115,920605,9804,185,865
234592,02713,953605,9803,593,838
235594,00111,979605,9802,999,837
236595,9819,999605,9802,403,856
237597,9678,013605,9801,805,888
238599,9616,020605,9801,205,928
239601,9614,020605,980603,967
240603,9672,013605,9800
01

대출이자 무엇을 계산하나요?

대출원금, 연 이자율, 기간을 입력하면 세 가지 대표 상환 방식의 첫 달 상환액, 총이자, 총상환액과 월별 일정을 비교합니다. 금융상품을 추천하지 않습니다.

02

계산 공식

원리금균등은 월 이율 r과 기간 n에 대해 월상환액 = 원금 × r(1+r)^n ÷ ((1+r)^n−1)입니다. 원금균등은 매달 같은 원금과 남은 잔액의 이자를, 만기일시는 매달 이자와 마지막 달 원금을 냅니다.
03

사용 예시

1억원을 연 4%, 20년으로 빌리면 원리금균등은 매달 비슷한 금액을 내고, 원금균등은 첫 달이 가장 크지만 총이자는 더 적어지는 경향이 있습니다.

04

자주 하는 실수

  • 연 이자율을 그대로 월 이자율로 넣는 것
  • 중도상환수수료·인지세·보증료를 총비용에 포함한 것으로 착각하는 것
  • 변동금리가 전체 기간 고정된다고 가정하는 것
05

자주 묻는 질문

계산 결과에 중도상환수수료도 포함되나요?

아니요. 원금과 입력한 이자율에 따른 이자만 계산하며 수수료·세금·보증료는 제외합니다.

금리가 0%여도 계산할 수 있나요?

네. 0%에서는 원금을 기간으로 나눈 금액을 기준으로 표시합니다.

은행 상환표와 몇 원씩 다른 이유는 무엇인가요?

금융기관의 일수 계산, 납입일, 원 단위 절사·반올림, 금리 변경 방식이 다를 수 있습니다.